Car Cost Compare: Company Leasing vs Private Leasing vs New Private (valid for Israel only)

	Fuel price:	Km/year:
Private
Price:	Avg Km/liter:	Fuel Cost/month: 722.22
Insurances (/yr):	Rishui (/yr):	Service:
Total /month	1,305.56
Car devaluation (%) after 3 years		Car value after 3 years	91000
	Private	Private Leasing	Company Leasing
Balloon Loan	70,000.00	Initial Payment:	Benefits lost (monthly):
Monthly payment	1,225.00
Costs 3 years
Monthly costs	2,734.72	incl fuel and rishui	incl benefits lost (savings)
Cost /year	32,816.67	42,133.33	46,800.00

Notes:

5 years loan for half the car price

Low bank interest: base payment for the loan period * 1.05

Car is under manufacturer warranty during the 3 years

After the 3 years period, a new car/lease will start a new period

Disclaimer:

This is just an aproximate calculation

There might be errors in the equations, and/or costs not taking into account