Car Cost Compare: Company Leasing vs Private Leasing vs New Private (valid for Israel only)

Fuel price: Km/year:
Private
Price: Avg Km/liter: Fuel Cost/month:

{{ ((km_per_year / 12) / private.km_per_liter) * fuel_price | currency:""}}
Insurances (/yr): Rishui (/yr): Service:
Total /month

{{ (+private.tipul + +private.rishui + +private.insurance) /12 + (((km_per_year / 12) / private.km_per_liter) * fuel_price) | currency:"" }}

Car devaluation (%) after 3 years Car value after 3 years

{{+private.price * (100 - +private.devaluated)/100}}
Private Private Leasing Company Leasing
Balloon Loan

{{ private.price / 2 | currency:"" }}

 Initial Payment: Benefits lost (monthly):
Monthly payment

{{ (private.price / 120) * 1.05 | currency:"" }}
Costs 3 years
Monthly costs

{{ (((+private.price * (+private.devaluated/100)) * 1.05) / 36) + (+private.tipul + +private.rishui + +private.insurance) /12 + (((km_per_year / 12) / private.km_per_liter) * fuel_price) | currency:"" }}

 incl fuel and rishui incl benefits lost (savings)
Cost /year

{{ (((+private.price * (+private.devaluated/100)) * 1.05) / 3) + (+private.tipul + +private.rishui + +private.insurance) + ((km_per_year / private.km_per_liter) * fuel_price) | currency:"" }}

{{ (+leasing_private.initial + +private.rishui) / 3 + (leasing_private.monthly * 12) + ((km_per_year / private.km_per_liter) * fuel_price) | currency:"" }}

{{ (+leasing_company.monthly + +leasing_company.benefits_lost) * 12 | currency:"" }}

Notes:
  • 5 years loan for half the car price
  • Low bank interest: base payment for the loan period * 1.05
  • Car is under manufacturer warranty during the 3 years
  • After the 3 years period, a new car/lease will start a new period
    • Disclaimer:
  • This is just an aproximate calculation
  • There might be errors in the equations, and/or costs not taking into account